An exceptional opportunity to own a fully turnkey Victorian three-family one of the nation's most desirable neighborhoods! Ideally situated on a picturesque, tree-lined street in Cambridge's sought-after Agassiz neighborhood, just moments from Harvard University. This beautifully maintained multi-family offers the perfect blend of charm, location, and investment potential. Easy access to multiple MBTA Red Line stations and a vibrant mix of award-winning restaurants, shops, and amenities in both Cambridge and Somerville. The property features three updated units: Unit one is a 2 bed 1 bath, unit two is 2 bed 1 bath PLUS an office and unit three is a 1 bed 1 bath. Units 1 and 3 will be delivered vacant, offering immediate occupancy or rental potential. Additional highlights include off-street parking at the front and side of the home, as well as a garage in the rear. This is an outstanding opportunity for condo conversion or a prime addition to any investment portportfolio.
— MLSPIN #: 73426210Map of 54 Wendell St, Cambridge, MA 02138
List Price: | $2,595,000 |
---|---|
Status: | Active |
MLS ID: | 73426210 |
Town: | Cambridge |
Neighborhood: | Harvard Square |
County: | Middlesex |
Zip: | 02138 |
Property Type: | Residential Income |
Property Sub Type: | 3 Family |
Bedrooms: | 5 |
Full Baths: | 3 |
Living Area: | 3,297 sqft |
Acres: | 0.08 |
Taxes: | 17,505 |
Lot Features: | Level |
Parking Features: | Paved Drive, Off Street, Paved |
Status: | Active |
Water Source: | Public |
Year Built: | 1911 |
Directions: | On Wendell between Oxford and Gorham. |
Foundation Details: | Stone |
Postal Code Plus4: | 1928 |
Construction Materials: | Frame |
Listing Contract Date: | 2025-09-04 |
Garage?: | Yes |
Lot Size Area: | 0.08 |
Lot Size Square Feet: | 3,553 |
Rooms Total: | 12 |
Bathrooms Total Integer: | 3 |
Basement: | true |
Basement: | Full |
Building Area Source: | Public Records |
Building Area Total: | 3,297 |
Community Features: | Public Transportation, Shopping, Park, Walk/Jog Trails, Medical Facility, Bike Path, Public School, T-Station, University |
Interior Features: | Living Room, Kitchen, Office/Den |
Levels: | 3 |
Living Area Units: | Square Feet |
Lot Size Units: | Acres |
Number Of Units Total: | 3 |
Open Parking?: | Yes |
Parcel Number: | M:00149 L:00080, 409901 |
Patio And Porch Features: | Porch, Patio |
Sewer: | Public Sewer |
Zoning: | C-1 |
Covered Spaces: | 1 |
Garage Spaces: | 1 |
Stories Total: | 3 |
Year Built Source: | Public Records |
Disclosures: | Unit 1 is moving out 9/20, unit 2 is tenant at will and unit three already vacant. Unit 1 and 3 MLS rents are based on market rent, unit 2 is current tenant rent. |
Electric Expense: | $1,961 |
Farm Land Area Units: | Square Feet |
Financial Data Source: | Owner |
Gross Income: | $86,400 |
Gross Scheduled Income: | $879 |
Insurance Expense: | $4,763 |
Listing Agreement: | Exclusive Right To Sell |
Apod Available: | Yes |
Certificate Number: | 000000216594 |
Disclosure: | No |
Dpr Flag: | No |
Flrs 1: | 1 |
Flrs 2: | 2 |
Flrs 3: | 3 |
Gre: | 9,333 |
Lead Paint: | Unknown |
Lease 1: | No |
Lease 2: | No |
Lease 3: | No |
Levels 1: | 1 |
Levels 2: | 1 |
Levels 3: | 1 |
Listing Alert: | No |
List Price Per Sqft: | $787.08 |
Page: | 177 |
Price Per Sqft: | $787.08 |
Square Feet Incl Base: | No |
Net Operating Income: | $77,067 |
Operating Expense: | $9,333 |
Original List Price: | $2,595,000 |
Parking Total: | 3 |
Tax Assessed Value: | $2,756,700 |
Tax Year: | 2025 |
Total Actual Rent: | $10,100 |
Water Sewer Expense: | $1,730 |
Year Built Details: | Actual |
Bedrms 1: | 2 |
Bedrms 2: | 2 |
Bedrms 3: | 1 |
F Bths 1: | 1 |
F Bths 2: | 2 |
F Bths 3: | 1 |
Rent1: | 3,800 |
Rent2: | 3,500 |
Rent3: | 2,800 |
Disclaimer:
The property listing data and information, or the Images, set forth herein were provided to MLS Property Information Network, Inc. from third party sources, including sellers, lessors, landlords and public records, and were compiled by MLS Property Information Network, Inc. The property listing data and information, and the Images, are for the personal, non-commercial use of consumers having a good faith interest in purchasing, leasing or renting listed properties of the type displayed to them and may not be used for any purpose other than to identify prospective properties which such consumers may have a good faith interest in purchasing, leasing or renting. MLS Property Information Network, Inc. and its subscribers disclaim any and all representations and warranties as to the accuracy of the property listing data and information, or as to the accuracy of any of the Images, set forth herein.
MLS Property Information Network, Inc. data last updated on September 16, 2025 06:35 PM
Property Last Updated: September 08, 2025 03:08 AM
Listing Courtesy of: Berkshire Hathaway HomeServices Commonwealth Real Estate
Listing Agent: Victor J Divine